IPO ETF: Lower Tech Share Prices And Valuations Troublesome

[ad_1]

Large yellow signboard on metal frame with the word IPO

ismagilov

The Renaissance IPO ETF (NYSEARCA: IPO) is an equity index ETF investing in recently IPOed companies. Although there are many important factors to consider when analyzing IPO, including the growth prospects and valuations of the fund’s underlying holdings, I want to focus on one specific issue in this article: recent losses and implications thereof. IPO is down more than 40% during the past twelve months, which has important implications for shareholders.

IPO’s underlying holdings fund a significant portion of their CAPEX and payroll through issuing shares, which dilutes existing shareholders. When share prices are high companies can issue shares at favorable prices and conditions, minimizing dilution, benefitting existing shareholders. When share prices are low the opposite is true, and issuing shares results in excessive, destructive shareholder dilution. Share prices have plummeted 55% during the past twelve months, increasing expected shareholder dilution from share issuance, a significant negative for the fund and its shareholders. Under these conditions, I would not be investing in these companies, or in IPO.

IPO – Quick Overview

IPO is an equity index ETF investing in recently IPOed U.S. companies, defined as those with IPOs in the past three years. It tracks the Renaissance IPO Index, an index of these same securities. It is a market-cap weighted index, with a 10% security cap meant to ensure diversification.

IPO currently invests in exactly 100 companies, focusing on the tech industry. The fund’s largest holdings include well-known tech companies which have recently gone public, including Airbnb (ABNB), Snowflake (SNOW), and BioNTech (BNTX) IPO’s largest holdings and industry weights are as follows.

IPO Holdings

IPO

IPO Industry

IPO

In my opinion, and considering the above, IPO faithfully tracks the U.S. IPO market. Doing so has many positives and negatives, but for this article I wanted to focus on the impact that lower share prices has on the long-term prospects of these companies. Let’s have a look.

IPO – Share Issuance and Dilution Analysis

Tech has significantly underperformed these past few months, with smaller, higher-growth tech companies seeing above-average losses. IPO itself is down by more than 40% these past twelve months, very significant losses.

Chart
IPO data by YCharts
In most cases, lower share prices are a benefit for prospective investors. Lower share prices mean higher dividend, earnings, and free cash-flow yields, all of which should ultimately result in higher total shareholder returns, all else being equal. Lower share prices also means cheaper valuations which could, potentially, lead to capital gains, assuming valuations normalize.

In most cases, higher share prices have the opposite effect, leading to lower dividend, earnings, and free cash-flow yields, ultimately resulting in lower total shareholder returns, all else being equal. Higher share prices also mean frothy valuations which could, potentially, lead to capital losses, assuming valuations normalize.

The above is, I think, the basic story about how share prices and valuations affect investors. Low share prices and cheap valuations are generally good, and vice versa. There are, however, other important, but sometimes overlooked, considerations. Some context first.

Companies of all stripes invest in capital goods, property, plant and equipment, R&D, and other CAPEX. These expenses are necessary for growth, so tend to be particularly high for high-growth tech companies, including most of IPO’s underlying holdings. These same expenses can be financed in many ways, including through equity, debt, or self-funding from company profits. High-growth tech companies tend to lean towards equity financing, as they rarely generate sufficient cash-flow to self-finance their growth investments, and as young, unproven companies have higher financing costs.

As an example, Snowflake, the fund’s second largest holding, has raised more than $2.1B in equity funding since inception. Last round was in April 2022, just four months ago, for $0.6B, so funding needs are quite large, and ongoing.

Snowflake Funding Rounds

Crunchbase

Equity funding means issuing shares, which means diluting existing shareholders, a negative for these. When share prices are high, a company might need to issue a relatively small number of shares, minimizing dilution, and so ensuring minimum harm to existing shareholders. When share prices are low, the opposite is true, and equity financing is a significant negative for existing shareholders.

As an example, let’s go back to the Snowflake example above. Snowflake issued around $600 million worth of shares in April 19, 2022. At the time, Snowflake was trading at a $197 share price, with 300 million shares outstanding. Assuming shares were issued at said price, the company would have had to issue around 3.0 million shares, diluting existing shareholders by around 1.0%, or very little. Snowflake’s share price has tumbled since April, with the company currently trading at $167 per share. If shares were issued at today’s prices, the company would have to 3.6 million shares instead, diluting existing shareholders by around 1.4%, a bit more than before. If Snowflake’s share price continues to decrease, dilution would increase as well. For companies that rely on equity funding to fund their CAPEX, low share prices increase shareholder dilution when raising funds, a negative for existing shareholders.

Valuations themselves also matter, although less so for most high-growth companies, including most of IPO’s underlying holdings. Cheap valuations increase the hurdle rate on accretive equity-funded investments, while frothy valuations have the opposite effect. Issuing shares for a company like Petrobras (PBR), with a P/E ratio of 2.8x and a forward dividend yield of +20%, would almost certainly be a terrible idea, as you are diluting a 20% dividend yield and a 35% earnings yield, which are both very significant figures. Better to simply receive the earnings and dividends as they are. Issuing shares for a company like Snowflake, with a P/E ratio of 1200x and no dividends, is a much better idea, as you are diluting an extremely meager earnings yield, and there are no dividends to speak of. Better to invest to try to boost earnings.

In any case, low share prices and cheap valuations are a negative when issuing shares, which is quite common for IPO’s underlying holdings. Said companies have seen plummeting prices and valuations these past few months, down by more than 40% in the past year, which significantly imperils their ability to raise equity funding at favorable terms. At best, the companies will still be able to raise funds, but at less favorable terms, increasing shareholder dilution, a significant negative for existing shareholders. At worst, the companies will not be able to raise equity funding at reasonable terms, CAPEX will have to be cut, and growth will slow down. VCs have already warned startups and similar that this will very likely be the case, and to prepare accordingly.

High-growth tech companies also sometimes issue shares to compensate employees (SBC). Doing so serves to conserve precious company cash, and aligns employee incentives, benefitting the company and its shareholders. Doing so also dilutes existing shareholders, a negative for the same. The net effect of these policies is mostly dependent on share prices and valuations. Share-based compensation tends to be a positive when share prices and valuations are high, as shareholder dilution is minimized when this is the case, and vice versa. High-growth tech companies tend to have significant SBC plans. Snowflake, for instance, spends more than $600 million in SBC, equivalent to around 45% of the company’s revenues, a massive amount.

Chart
Fundamental Chart data by YCharts
For Snowflake, high share prices and valuations are necessary to make payroll without incurring in significant shareholder dilution, harming existing shareholders. Snowflake needs to issue $600 million in shares for company employees, and it would be better for shareholders if the company could issue said shares at favorable prices. Tumbling share prices all but preclude this possibility. Companies could also, in theory, dial back down SBC plans as share prices tumble, but doing so risks an employee revolt, and a wave of resignations. In practice, most companies have decided to issue more shares, and to raise cash-based compensation to boot. The result is increased shareholder dilution and greater cash burn, both significant negatives for these companies and their shareholders.

As an aside, considering excessive SBC plans, it is unclear to me if many of these companies have a clear path to profitability or cash-flow generation. Snowflake only looks profitable as it pays a significant portion of their payroll costs, equivalent to 45% of revenue, through issuing shares. This is not a sustainable business without constant infusions of shareholder capital, which means it is not a sustainable business periodin my opinion at least.

For high-growth tech companies and shareholders, declining share prices and valuations are both significant negatives, as these make it more difficult to fund CAPEX and make payroll without incurring in significant shareholder dilution. These issues are already having a significant negative impact on the industry, with many tech companies paring back CAPEX, and boosting payroll. These are significant negatives, but sometimes overlooked by investors, as most companies simply do not face these issues. High-growth tech companies do, and so investors must consider these issues before investing.

In my opinion, the days of easy money, sky-high tech industry valuations, and equity-funded growth, and consistent growth outperformance are over, for now at least. IPO won’t fare well under current conditions, so I would not be investing in the fund at the present time.

Conclusion – No Reason to Buy

IPO’s underlying holdings were dependent on high share prices to fund their CAPEX and payroll. Lower share prices have harmed their business models, and put into question their long-term prospects, very significant negatives. Under these conditions, I would not be investing in these holdings, or in IPO.

[ad_2]

Source link

Leave a Reply

Your email address will not be published. Required fields are marked *

Previous post France’s 3 Rafale jets makes stopover in India during Indo-Pacific deployment
Next post Patriots vs. Giants score: New York boots New England in walk-off fashion as dominant running game leads way
slot server thailand slot server myanmar slot server kamboja slot server jepang slot server filipina slot server hongkong slot server china slot server malaysia slot server taiwan slot server ceko slot server dubai slot server prancis slot server italia slot server platinum slot server inggris slot server amerika scatter hitam iblis merah hack robot biru hack server thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server platinum server inggris server amerika scatter hitam https://saludbucal.org/products/luar/
https://saludbucal.org/products/thailand/
https://saludbucal.org/products/kamboja/
https://saludbucal.org/products/filipina/
https://saludbucal.org/products/jepang/
https://saludbucal.org/products/rusia/
https://saludbucal.org/products/malaysia/
https://saludbucal.org/products/macau/
https://saludbucal.org/products/myanmar/
https://saludbucal.org/products/vietnam/
https://saludbucal.org/products/belanda/
https://saludbucal.org/products/china/
https://saludbucal.org/products/hongkong/
https://saludbucal.org/products/amerika/
https://saludbucal.org/products/singapore/
https://saludbucal.org/products/prancis/
https://saludbucal.org/products/korea/
https://saludbucal.org/products/taiwan/
https://saludbucal.org/products/dubai/
https://saludbucal.org/products/eropa/slot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negeriserver thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server platinum server inggris server amerika akun pro thailand akun pro myanmar akun pro kamboja akun pro jepang akun pro filipina akun pro hongkong akun pro china akun pro malaysia akun pro taiwan akun pro ceko akun pro dubai akun pro prancis akun pro italia akun pro platinum akun pro inggris akun pro amerika scatter hitam slot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negerihttps://app.streetwise-project.com/luar/
https://app.streetwise-project.com/thailand/
https://app.streetwise-project.com/kamboja/
https://app.streetwise-project.com/filipina/
https://app.streetwise-project.com/jepang/
https://app.streetwise-project.com/rusia/
https://app.streetwise-project.com/malaysia/
https://app.streetwise-project.com/macau/
https://app.streetwise-project.com/myanmar/
https://app.streetwise-project.com/vietnam/
https://onetoone.hr/products/belanda/
https://onetoone.hr/products/china/
https://onetoone.hr/products/hongkong/
https://onetoone.hr/products/amerika/
https://onetoone.hr/products/singapore/
https://onetoone.hr/products/prancis/
https://onetoone.hr/products/korea/
https://onetoone.hr/products/taiwan/
https://onetoone.hr/products/dubai/
https://onetoone.hr/products/eropa/
https://start-smart.net/products/senang303/
https://start-smart.net/products/sukses303/
https://start-smart.net/products/horus303/
https://start-smart.net/products/spesial4d/
https://start-smart.net/products/sboku99/
https://start-smart.net/products/amarta99/akun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855sbobetbola gacor 88slot danano limit citypragmatic slotslot pg softprincess x1000zeus 1000server taiwan 105akun pro big855sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisserver thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server swiss server inggris server amerika senang303 sukses303 horus303 sboku99 spesial4d amarta99 s128 sv388 digmaan sabung ayam online ws168 slot dana slot pulsa slot maxwin slot 4d slot resmi slot terpercaya slot thailand akun pro big855 akun pro hongkong akun pro jepang akun pro kamboja akun pro malaysia akun pro myanmar akun pro platinum akun pro taiwan akun pro thailand slot server thailand akun gacor link gacor situs gacor akun pro platinum slot server thailand slot server myanmar slot server kamboja slot server jepang slot server filipina slot server hongkong slot server china slot server malaysia slot server taiwan slot server ceko slot server dubai slot server prancis slot server italia slot server swiss slot server inggris slot server amerika slot4d scatter hitam akun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrissenang303 sukses303 horus303 spesial4d sboku99 amarta99 s128 sv388 digmaan sabung ayam online ws168 slot dana slot pulsa slot terbaru slot maxwin slot online slot resmi slot terpercaya slot thailand akun pro big855 akun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia akun pro myanmar slot server thailand server thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server swiss server inggris server amerika slot 4d sv388 scatter hitam sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrishttps://luar.dlsb.hu/
https://thailand.dlsb.hu/
https://kamboja.dlsb.hu/
https://filipina.dlsb.hu/
https://jepang.dlsb.hu/
https://rusia.dlsb.hu/
https://malaysia.dlsb.hu/
https://macau.dlsb.hu/
https://myanmar.dlsb.hu/
https://vietnam.dlsb.hu/
https://belanda.dlsb.hu/
https://china.dlsb.hu/
https://hongkong.dlsb.hu/
https://amerika.dlsb.hu/
https://singapore.dlsb.hu/
https://prancis.dlsb.hu/
https://korea.dlsb.hu/
https://taiwan.dlsb.hu/
https://eropa.dlsb.hu/
https://senang303.dlsb.hu/
https://sukses303.dlsb.hu/
https://horus303.dlsb.hu/
https://spesial4d.dlsb.hu/
https://sboku99.dlsb.hu/
https://amarta99.dlsb.hu
https://jarotravel.com/evo/luar/
https://jarotravel.com/evo/thailand/
https://jarotravel.com/evo/kamboja/
https://jarotravel.com/evo/filipina/
https://jarotravel.com/evo/jepang/
https://jarotravel.com/evo/rusia/
https://jarotravel.com/evo/malaysia/
https://jarotravel.com/evo/macau/
https://jarotravel.com/evo/myanmar/
https://jarotravel.com/evo/vietnam/
https://jarotravel.com/evo/belanda/
https://jarotravel.com/evo/china/
https://jarotravel.com/evo/hongkong/
https://jarotravel.com/evo/amerika/
https://jarotravel.com/evo/singapore/
https://jarotravel.com/evo/prancis/
https://jarotravel.com/evo/korea/
https://jarotravel.com/evo/taiwan/
https://jarotravel.com/evo/dubai/
https://jarotravel.com/evo/eropa/slot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisslot thailand slot myanmar slot kamboja slot jepang slot filipina slot hongkong slot china slot malaysia slot taiwan slot ceko slot dubai slot prancis slot italia slot swiss slot inggris slot amerika sv388 senang303 sukses303 horus303 sboku99 spesial4d amarta99 akun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia slot server thailand akun pro myanmar senang303 sukses303 horus303 spesial4d sboku99 amarta99 s128 sv388 digmaan sabung ayam online ws168 slot 4d situs 4d slot gacor 4d akun gacor link gacor situs gacor slot gacor 2024 slot gacor 88 slot gacor 777 slot qris server thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server swiss server inggris server amerika scatter hitam https://luar-max.okkf.org/
https://thailand-max.okkf.org/
https://kamboja-max.okkf.org/
https://filipina-max.okkf.org/
https://jepang-max.okkf.org/
https://rusia-max.okkf.org/
https://malaysia-max.okkf.org/
https://macau-max.okkf.org/
https://myanmar-max.okkf.org/
https://vietnam-max.okkf.org/
https://belanda-max.okkf.org/
https://china-max.okkf.org/
https://hongkong-max.okkf.org/
https://amerika-max.okkf.org/
https://singapore-max.okkf.org/
https://prancis-max.okkf.org/
https://korea-max.okkf.org/
https://taiwan-max.okkf.org/
https://dubai-max.okkf.org/
https://eropa-max.okkf.org/
https://senang303.okkf.org/
https://sukses303.okkf.org/
https://horus303.okkf.org/
https://spesial4d.okkf.org/
https://sboku99.okkf.org/
https://amarta99.okkf.org/
https://boverasmontalvo.org/eve/luar/
https://boverasmontalvo.org/eve/thailand/
https://boverasmontalvo.org/eve/kamboja/
https://boverasmontalvo.org/eve/filipina/
https://boverasmontalvo.org/eve/jepang/
https://boverasmontalvo.org/eve/rusia/
https://boverasmontalvo.org/eve/malaysia/
https://boverasmontalvo.org/eve/macau/
https://boverasmontalvo.org/eve/myanmar/
https://boverasmontalvo.org/eve/vietnam/
https://boverasmontalvo.org/eve/belanda/
https://boverasmontalvo.org/eve/china/
https://boverasmontalvo.org/eve/hongkong/
https://boverasmontalvo.org/eve/amerika/
https://boverasmontalvo.org/eve/singapore/
https://boverasmontalvo.org/eve/prancis/
https://boverasmontalvo.org/eve/korea/
https://boverasmontalvo.org/eve/taiwan/
https://boverasmontalvo.org/eve/dubai/
https://boverasmontalvo.org/eve/eropa/
https://boverasmontalvo.org/eve/senang303/
https://boverasmontalvo.org/eve/sukses303/
https://boverasmontalvo.org/eve/horus303/
https://boverasmontalvo.org/eve/spesial4d/
https://boverasmontalvo.org/eve/sboku99/
https://boverasmontalvo.org/eve/amarta99/slot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negeriakun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisakun-pro-kambojaakun-pro-rusiaakun-pro-jepangakun-pro-malaysiaakun-pro-thailandakun-pro-taiwanakun-pro-myanmarakun-pro-vietnamakun-pro-hongkongakun-pro-filipinaakun-pro-singaporeakun-pro-amerikaakun-pro-chinaakun-pro-turkiakun-pro-ugandaakun-pro-uruguayakun-pro-mesirslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisslot server thailand slot server myanmar slot server kamboja slot server jepang slot server filipina slot server hongkong slot server china slot server malaysia slot server taiwan slot server ceko slot server dubai slot server prancis slot server italia slot server swiss slot server inggris slot server amerika sv388 slot4d akun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia slot server thailand akun pro myanmar senang303 sukses303 horus303 spesial4d sboku99 amarta99 s128 sv388 digmaan sabung ayam online ws168 slot 4d situs 4d slot gacor 4d akun gacor link gacor situs gacor slot gacor 2024 slot gacor 88 slot gacor 777 slot qris akun pro amerika akun pro big855 akun pro china akun pro filipina akun pro hongkong akun pro jepang akun pro kamboja akun pro korea akun pro malaysia akun pro myanmar akun pro platinum akun pro singapore akun pro taiwan akun pro thailand akun pro vietnam slot amerika slot china slot filipina slot gacor 777 slot hongkong slot jepang slot kamboja slot korea slot malaysia slot myanmar slot platinum slot singapore slot taiwan slot thailand slot vietnam rtp slot 4d slot mahjong ways mix parlay akun gacor link gacor situs gacor amarta99 sboku99 spesial4d senang303 horus303 sukses303 https://luar.mvmkhargone.org/
https://thailand.mvmkhargone.org/
https://kamboja.mvmkhargone.org/
https://filipina.mvmkhargone.org/
https://jepang.mvmkhargone.org/
https://rusia.mvmkhargone.org/
https://malaysia.mvmkhargone.org/
https://macau.mvmkhargone.org/
https://myanmar.mvmkhargone.org/
https://vietnam.mvmkhargone.org/
https://belanda.mvmkhargone.org/
https://china.mvmkhargone.org/
https://hongkong.mvmkhargone.org/
https://amerika.mvmkhargone.org/
https://singapore.mvmkhargone.org/
https://prancis.mvmkhargone.org/
https://korea.mvmkhargone.org/
https://taiwan.mvmkhargone.org/
https://dubai.mvmkhargone.org/
https://eropa.mvmkhargone.org/slot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negerislot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negeriakun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisslot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negerislot server thailand slot server myanmar slot server kamboja slot server jepang slot server filipina slot server hongkong slot server china slot server malaysia slot server taiwan slot server ceko slot server dubai slot server prancis slot server italia slot server swiss slot server inggris slot server amerika slot mahjong robot biru hack slot server thailand slot server myanmar slot server kamboja slot server jepang slot server filipina slot server hongkong slot server china slot server malaysia slot server taiwan slot server ceko slot server dubai slot server prancis slot server italia slot server swiss slot server inggris slot server amerika senang303 sukses303 spesial4d sboku99 horus303 server thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server swiss server inggris server amerika sv388 slot terbaru slot maxwin slot online slot thailand slot resmi slot terpercaya slot88 slot777 slot 138 slot zeus akun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia upgrade akun pro slot gampang menang slot server thailand 4d slot slot 4d situs 4d slot gacor 4d akun gacor link gacor situs gacor slot gacor 2024 slot gacor 88 slot gacor 777 s128 sv388 digmaan sabung ayam online ws168 senang303 sukses303 horus303 spesial4d sboku99 amarta99 akun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855https://saida.co.id/beta/luar/
https://saida.co.id/beta/thailand/
https://saida.co.id/beta/kamboja/
https://saida.co.id/beta/filipina/
https://saida.co.id/beta/jepang/
https://saida.co.id/beta/rusia/
https://saida.co.id/beta/malaysia/
https://saida.co.id/beta/macau/
https://saida.co.id/beta/myanmar/
https://saida.co.id/beta/vietnam/
https://saida.co.id/beta/platinum/
https://saida.co.id/beta/amerika/
https://saida.co.id/beta/singapore/https://pranileducation.in/wp-content/luar/
https://pranileducation.in/wp-content/thailand/
https://pranileducation.in/wp-content/kamboja/
https://pranileducation.in/wp-content/filipina/
https://pranileducation.in/wp-content/jepang/
https://pranileducation.in/wp-content/rusia/
https://pranileducation.in/wp-content/malaysia/
https://pranileducation.in/wp-content/macau/
https://pranileducation.in/wp-content/myanmar/
https://pranileducation.in/wp-content/vietnam/
https://dmasterbuilders.com/wp-content/belanda/
https://dmasterbuilders.com/wp-content/china/
https://dmasterbuilders.com/wp-content/hongkong/
https://dmasterbuilders.com/wp-content/amerika/
https://dmasterbuilders.com/wp-content/singapore/
https://dmasterbuilders.com/wp-content/prancis/
https://dmasterbuilders.com/wp-content/korea/
https://dmasterbuilders.com/wp-content/taiwan/
https://dmasterbuilders.com/wp-content/dubai/
https://dmasterbuilders.com/wp-content/eropa/
https://www.regenthumidification.in/old-files/senang303/
https://www.regenthumidification.in/old-files/sukses303/
https://www.regenthumidification.in/old-files/horus303/
https://www.regenthumidification.in/old-files/spesial4d/
https://www.regenthumidification.in/old-files/sboku99/
https://www.regenthumidification.in/old-files/amarta99/sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisslot hongkongslot platinumslot myanmarslot amerikaslot qrisakun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia upgrade akun pro slot gampang menang slot server thailand slot terbaru slot maxwin slot online slot thailand slot resmi slot terpercaya slot88 slot777 138slot zeus slot akun pro amerika akun pro big855 akun pro china akun pro filipina akun pro hongkong akun pro jepang akun pro kamboja akun pro korea akun pro malaysia akun pro myanmar akun pro platinum akun pro singapore akun pro taiwan akun pro thailand akun pro vietnam slot amerika slot china slot filipina slot gacor 777 slot hongkong slot jepang slot kamboja slot korea slot malaysia slot myanmar slot platinum slot singapore slot taiwan slot thailand slot vietnam 4d slot slot 4d situs 4d slot gacor 4d akun gacor link gacor situs gacor slot gacor 2024 slot gacor 88 slot gacor 777 s128 sv388 digmaan sabung ayam online ws168 senang303 sukses303 horus303 spesial4d sboku99 amarta99 slot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandhttps://dj.adulis.com.br/qc/luar/
https://dj.adulis.com.br/qc/thailand/
https://dj.adulis.com.br/qc/kamboja/
https://dj.adulis.com.br/qc/filipina/
https://dj.adulis.com.br/qc/jepang/
https://dj.adulis.com.br/qc/rusia/
https://dj.adulis.com.br/qc/malaysia/
https://dj.adulis.com.br/qc/macau/
https://dj.adulis.com.br/qc/myanmar/
https://dj.adulis.com.br/qc/vietnam/
https://tpacsecure.com/wp-content/uploads/belanda/
https://tpacsecure.com/wp-content/uploads/china/
https://tpacsecure.com/wp-content/uploads/hongkong/
https://tpacsecure.com/wp-content/uploads/amerika/
https://tpacsecure.com/wp-content/uploads/singapore/
https://tpacsecure.com/wp-content/uploads/prancis/
https://tpacsecure.com/wp-content/uploads/korea/
https://tpacsecure.com/wp-content/uploads/taiwan/
https://tpacsecure.com/wp-content/uploads/dubai/
https://tpacsecure.com/wp-content/uploads/eropa/
https://freejobalerts.co/wp-content/upgrade/senang303/
https://freejobalerts.co/wp-content/upgrade/sukses303/
https://freejobalerts.co/wp-content/upgrade/horus303/
https://freejobalerts.co/wp-content/upgrade/spesial4d/
https://freejobalerts.co/wp-content/upgrade/sboku99/
https://freejobalerts.co/wp-content/upgrade/amarta99/
https://kerclinic.com/wp-content/document/luar/
https://kerclinic.com/wp-content/document/thailand/
https://kerclinic.com/wp-content/document/kamboja/
https://kerclinic.com/wp-content/document/filipina/
https://kerclinic.com/wp-content/document/jepang/
https://kerclinic.com/wp-content/document/rusia/
https://kerclinic.com/wp-content/document/malaysia/
https://kerclinic.com/wp-content/document/macau/
https://kerclinic.com/wp-content/document/myanmar/
https://kerclinic.com/wp-content/document/vietnam/akun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikaakun pro big855sv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisslot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot qrisslot thailand slot myanmar slot kamboja slot jepang slot filipina slot hongkong slot china slot malaysia slot taiwan slot ceko slot dubai slot prancis slot italia slot swiss slot inggris slot amerika slot mahjong slot thailand slot myanmar slot kamboja slot jepang slot filipina slot hongkong slot china slot malaysia slot taiwan slot ceko slot dubai slot prancis slot italia slot swiss slot inggris robot biru hack scatter hitam slot server amerikaslot server filipinaslot server hongkongslot server jepangslot server kambojaslot server koreaslot server malaysiaslot server prancisslot server rusiaslot server thailandslot server myanmarslot server vietnamslot server asiaslot server luar negeriakun pro amerikaakun pro filipinaakun pro hongkongakun pro jepangakun pro kambojaakun pro koreaakun pro malaysiaakun pro prancisakun pro rusiaakun pro taiwanakun pro thailandakun pro platinumakun pro vietnamakun pro luar negeriserver-kambojaserver-rusiaserver-jepangserver-malaysiaserver-thailandserver-taiwanserver-myanmarserver-vietnamserver-hongkongserver-filipinaserver-singaporeserver-amerikaserver-chinaserver-turkiserver-ugandaserver-uruguayserver-mesirhttps://luar.ati-eolien.com/
https://thailand.ati-eolien.com/
https://kamboja.ati-eolien.com/
https://filipina.ati-eolien.com/
https://jepang.ati-eolien.com/
https://rusia.ati-eolien.com/
https://malaysia.ati-eolien.com/
https://macau.ati-eolien.com/
https://myanmar.ati-eolien.com/
https://vietnam.ati-eolien.com/
https://belanda.ati-eolien.com/
https://china.ati-eolien.com/
https://hongkong.ati-eolien.com/
https://amerika.ati-eolien.com/
https://singapore.ati-eolien.com/
https://prancis.ati-eolien.com/
https://korea.ati-eolien.com/
https://taiwan.ati-eolien.com/
https://dubai.ati-eolien.com/
https://eropa.ati-eolien.com/
https://senang303.ati-eolien.com/
https://sukses303.ati-eolien.com/
https://horus303.ati-eolien.com/
https://spesial4d.ati-eolien.com/
https://sboku99.ati-eolien.com/
https://amarta99.ati-eolien.com/slot gacor 88slot gacor 4dslot gacor 777slot kambojaslot thailandslot hongkongslot platinumslot myanmarslot amerikaslot taiwanslot jepangslot malaysiaslot server luarslot qrismahjong slotsv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big855slot qrisserver thailand server myanmar server kamboja server jepang server filipina server hongkong server china server malaysia server taiwan server ceko server dubai server prancis server italia server swiss server inggris server amerika senang303 sukses303 horus303 sboku99 spesial4d amarta99 judi tembak ikan judi tembak ikan online situs judi tembak ikan tembak ikan online situs tembak ikan game tembak ikan penghasil uang game tembak ikan penghasil saldo dana apk tembak ikan dapat uang tembak ikan pragmatic tembak ikan joker123 tembak ikan spadegaming tembak ikan deposit pulsa game judi tembak ikan tembak ikan deposit uang asli situs judi tembak ikan tembak ikan deposit 10rb slot terbaru slot maxwin slot online slot thailand slot resmi slot terpercaya zeus slot slot88 slot777 138 slot slot gampang menang upgrade akun pro akun pro jepang akun pro thailand akun pro taiwan akun pro platinum akun pro hongkong akun pro kamboja akun pro malaysia slot server thailand senang303 sukses303 horus303 spesial4d sboku99 amarta99 s128 sv388 digmaan sabung ayam online ws168 4d slot slot 4d situs 4d mahjong slotsv388digmaanserver taiwan 105senang303sboku99spesial4dsukses303horus303amarta99akun pro big 855slot qrisakun pro jepangakun pro thailandakun pro rusiaakun pro kambojaakun pro malaysiaakun pro myanmarakun pro taiwanakun pro platinumakun pro amerikahttps://americanmdcenter.com/products/luar/
https://americanmdcenter.com/products/thailand/
https://americanmdcenter.com/products/kamboja/
https://americanmdcenter.com/products/filipina/
https://americanmdcenter.com/products/jepang/
https://americanmdcenter.com/products/rusia/
https://americanmdcenter.com/products/malaysia/
https://americanmdcenter.com/products/macau/
https://americanmdcenter.com/products/myanmar/
https://americanmdcenter.com/products/vietnam/
https://americanmdcenter.com/products/belanda/
https://americanmdcenter.com/products/china/
https://americanmdcenter.com/products/hongkong/
https://americanmdcenter.com/products/amerika/
https://americanmdcenter.com/products/singapore/
https://americanmdcenter.com/products/prancis/
https://americanmdcenter.com/products/korea/
https://americanmdcenter.com/products/taiwan/
https://americanmdcenter.com/products/dubai/
https://americanmdcenter.com/products/eropa/
https://americanmdcenter.com/products/senang303/
https://americanmdcenter.com/products/sukses303/
https://americanmdcenter.com/products/horus303/
https://americanmdcenter.com/products/spesial4d/
https://americanmdcenter.com/products/sboku99/
https://americanmdcenter.com/products/amarta99/
https://virginianestle.com.br/luar/
https://virginianestle.com.br/thailand/
https://virginianestle.com.br/kamboja/
https://virginianestle.com.br/filipina/
https://virginianestle.com.br/jepang/
https://virginianestle.com.br/rusia/
https://virginianestle.com.br/malaysia/
https://virginianestle.com.br/macau/
https://virginianestle.com.br/myanmar/
https://virginianestle.com.br/vietnam/
https://virginianestle.com.br/belanda/
https://virginianestle.com.br/china/
https://virginianestle.com.br/hongkong/
https://virginianestle.com.br/amerika/
https://virginianestle.com.br/singapore/
https://virginianestle.com.br/prancis/
https://virginianestle.com.br/korea/
https://virginianestle.com.br/taiwan/
https://virginianestle.com.br/dubai/
https://virginianestle.com.br/eropa/
https://virginianestle.com.br/senang303/
https://virginianestle.com.br/sukses303/
https://virginianestle.com.br/horus303/
https://virginianestle.com.br/spesial4d/
https://virginianestle.com.br/sboku99/
https://virginianestle.com.br/amarta99/https://app.nexhabitat.com/luar/
https://app.nexhabitat.com/thailand/
https://app.nexhabitat.com/kamboja/
https://app.nexhabitat.com/filipina/
https://app.nexhabitat.com/jepang/
https://app.nexhabitat.com/rusia/
https://app.nexhabitat.com/malaysia/
https://app.nexhabitat.com/macau/
https://app.nexhabitat.com/myanmar/
https://app.nexhabitat.com/vietnam/
https://app.nexhabitat.com/belanda/
https://app.nexhabitat.com/china/
https://app.nexhabitat.com/hongkong/
https://app.nexhabitat.com/amerika/
https://app.nexhabitat.com/singapore/
https://app.nexhabitat.com/prancis/
https://app.nexhabitat.com/korea/
https://app.nexhabitat.com/taiwan/
https://app.nexhabitat.com/dubai/
https://app.nexhabitat.com/eropa/
https://app.nexhabitat.com/senang303/
https://app.nexhabitat.com/sukses303/
https://app.nexhabitat.com/horus303/
https://app.nexhabitat.com/spesial4d/
https://app.nexhabitat.com/sboku99/
https://app.nexhabitat.com/amarta99/
https://primariaocnamures.ro/document/server-luar/
https://primariaocnamures.ro/document/server-thailand/
https://primariaocnamures.ro/document/server-kamboja/
https://primariaocnamures.ro/document/server-filipina/
https://primariaocnamures.ro/document/server-jepang/
https://primariaocnamures.ro/document/server-rusia/
https://primariaocnamures.ro/document/server-malaysia/
https://primariaocnamures.ro/document/server-macau/
https://primariaocnamures.ro/document/server-myanmar/
https://primariaocnamures.ro/document/server-vietnam/
https://primariaocnamures.ro/document/server-belanda/
https://primariaocnamures.ro/document/server-china/
https://primariaocnamures.ro/document/server-hongkong/
https://primariaocnamures.ro/document/server-amerika/
https://primariaocnamures.ro/document/server-singapore/
https://primariaocnamures.ro/document/server-prancis/
https://primariaocnamures.ro/document/server-korea/
https://primariaocnamures.ro/document/server-taiwan/
https://primariaocnamures.ro/document/server-dubai/
https://primariaocnamures.ro/document/server-eropa/
https://primariaocnamures.ro/document/senang303/
https://primariaocnamures.ro/document/sukses303/
https://primariaocnamures.ro/document/horus303/
https://primariaocnamures.ro/document/spesial4d/
https://primariaocnamures.ro/document/sboku99/
https://primariaocnamures.ro/document/amarta99/
https://out7.com.br/flavia/luar/
https://out7.com.br/flavia/thailand/
https://out7.com.br/flavia/kamboja/
https://out7.com.br/flavia/filipina/
https://out7.com.br/flavia/jepang/
https://out7.com.br/flavia/rusia/
https://out7.com.br/flavia/malaysia/
https://out7.com.br/flavia/macau/
https://out7.com.br/flavia/myanmar/
https://out7.com.br/flavia/vietnam/
https://out7.com.br/flavia/belanda/
https://out7.com.br/flavia/china/
https://out7.com.br/flavia/hongkong/
https://out7.com.br/flavia/amerika/
https://out7.com.br/flavia/singapore/
https://out7.com.br/flavia/prancis/
https://out7.com.br/flavia/korea/
https://out7.com.br/flavia/taiwan/
https://out7.com.br/flavia/dubai/
https://out7.com.br/flavia/eropa/
https://out7.com.br/flavia/senang303/
https://out7.com.br/flavia/sukses303/
https://out7.com.br/flavia/horus303/
https://out7.com.br/flavia/spesial4d/
https://out7.com.br/flavia/sboku99/
https://out7.com.br/flavia/amarta99/
https://maitrisales.com/wp-content/uploads/server-luar/
https://maitrisales.com/wp-content/uploads/server-thailand/
https://maitrisales.com/wp-content/uploads/server-kamboja/
https://maitrisales.com/wp-content/uploads/server-filipina/
https://maitrisales.com/wp-content/uploads/server-jepang/
https://maitrisales.com/wp-content/uploads/server-rusia/
https://maitrisales.com/wp-content/uploads/server-malaysia/
https://maitrisales.com/wp-content/uploads/server-macau/
https://maitrisales.com/wp-content/uploads/server-myanmar/
https://maitrisales.com/wp-content/uploads/server-vietnam/
https://maitrisales.com/wp-content/uploads/server-belanda/
https://maitrisales.com/wp-content/uploads/server-china/
https://maitrisales.com/wp-content/uploads/server-hongkong/
https://maitrisales.com/wp-content/uploads/server-amerika/
https://maitrisales.com/wp-content/uploads/server-singapore/
https://maitrisales.com/wp-content/uploads/server-prancis/
https://maitrisales.com/wp-content/uploads/server-korea/
https://maitrisales.com/wp-content/uploads/server-taiwan/
https://maitrisales.com/wp-content/uploads/server-dubai/
https://maitrisales.com/wp-content/uploads/server-eropa/
https://maitrisales.com/wp-content/uploads/senang303/
https://maitrisales.com/wp-content/uploads/sukses303/
https://maitrisales.com/wp-content/uploads/horus303/
https://maitrisales.com/wp-content/uploads/spesial4d/
https://maitrisales.com/wp-content/uploads/sboku99/
https://maitrisales.com/wp-content/uploads/amarta99/
https://abcenergia.com/wp-includes/vendor/luar/
https://abcenergia.com/wp-includes/vendor/thailand/
https://abcenergia.com/wp-includes/vendor/kamboja/
https://abcenergia.com/wp-includes/vendor/filipina/
https://abcenergia.com/wp-includes/vendor/jepang/
https://abcenergia.com/wp-includes/vendor/rusia/
https://abcenergia.com/wp-includes/vendor/malaysia/
https://abcenergia.com/wp-includes/vendor/macau/
https://abcenergia.com/wp-includes/vendor/myanmar/
https://abcenergia.com/wp-includes/vendor/vietnam/
https://abcenergia.com/wp-includes/vendor/belanda/
https://abcenergia.com/wp-includes/vendor/china/
https://abcenergia.com/wp-includes/vendor/hongkong/
https://abcenergia.com/wp-includes/vendor/amerika/
https://abcenergia.com/wp-includes/vendor/singapore/
https://abcenergia.com/wp-includes/vendor/prancis/
https://abcenergia.com/wp-includes/vendor/korea/
https://abcenergia.com/wp-includes/vendor/taiwan/
https://abcenergia.com/wp-includes/vendor/dubai/
https://abcenergia.com/wp-includes/vendor/eropa/
https://abcenergia.com/wp-includes/vendor/senang303/
https://abcenergia.com/wp-includes/vendor/sukses303/
https://abcenergia.com/wp-includes/vendor/horus303/
https://abcenergia.com/wp-includes/vendor/spesial4d/
https://abcenergia.com/wp-includes/vendor/sboku99/
https://abcenergia.com/wp-includes/vendor/amarta99/akun pro amerika akun pro asia akun pro china akun pro filipina akun pro hongkong akun pro italia akun pro jepang akun pro jerman akun pro kamboja akun pro korea akun pro lebanon akun pro london akun pro malaysia akun pro myanmar akun pro platinum akun pro prancis akun pro rusia akun pro singapore akun pro taiwan akun pro thailand akun pro vietnam akun gacor link gacor situs gacor upgrade akun pro akun pro amerika akun pro china akun pro filipina akun pro hongkong akun pro jepang akun pro kamboja akun pro korea akun pro malaysia akun pro myanmar akun pro platinum akun pro singapore akun pro taiwan akun pro thailand akun pro vietnam slot amerika slot china slot filipina slot hongkong slot jepang slot kamboja slot korea slot malaysia slot myanmar slot platinum slot singapore slot taiwan slot thailand slot vietnam akun gacor link gacor situs gacor casino online judi bola resmi judi tembak ikan gates of gatotkaca x1000 gates of olympus x1000 starlight princess x1000 sukses303 senang303 horus303 sboku99sboku99spesial4dsukses303horus303senang303amarta99